[November 05, 2014] |
|
Agilysys' Fiscal 2015 Second Quarter Revenue Rises 6% to $26.3 Million
ALPHARETTA, Ga. --(Business Wire)--
Agilysys, Inc. (Nasdaq: AGYS), a leading provider of innovative
hospitality software solutions and services, today reported operating
results for its fiscal 2015 second quarter ended September 30, 2014.
On March 31, 2014, the Company sold its United Kingdom business entity
to U.K.-based Verteda Limited. All of the historical fiscal 2014 second
quarter and six months financial results presented below give effect to
the sale of the Company's EMEA operations and adjustments as if they had
occurred on April 1, 2013.
Summary of Fiscal 2015 Second Quarter Financial Results
-
Total net revenue increased $1.5 million, or 6%, to $26.3 million,
compared to total net revenue of $24.8 million in the comparable
prior-year period.
-
Recurring revenues (which are comprised of support, maintenance and
subscription services) were $13.8 million for the quarter, an increase
of 7% over the same period in fiscal 2014.
-
Gross margin was 63% in the fiscal 2015 second quarter, compared to
67% in the prior-year period.
-
Adjusted operating income (non-GAAP) from continuing operations
(excluding stock-based compensation, amortization of intangibles and
other one-time items) was $0.7 million, comparable to adjusted
operating income from continuing operations in the year-ago period
(see reconciliation below).
-
Adjusted income (non-GAAP) from continuing operations was $0.7
million, or $0.03 per diluted share, comparable to adjusted income
from continuing operations and per diluted share in the same period
last year (see reconciliation below).
-
Net loss in the period was $(1.1) million, or $(0.05) per diluted
share, compared to net income of $20.5 million, or $0.92 per diluted
share, in the prior-year period, which included net income from
discontinued operations of $21.8 million, or $0.98 per diluted share.
James Dennedy, President and CEO of Agilysys, commented, "Our financial
results year to date reflect our continued emphasis on increasing the
contributions from subscription based revenue in our mix of business.
This focus provides numerous benefits to our customers, including more
flexible and scalable solutions with a lower overall technology
footprint. We are helping customers increase the value of their
touch-points with guests and drive improved financial performance. This
benefits Agilysys in the near and long-term as we deepen relationships
with our customers and increase the recurring revenue component of our
financial results.
"We continue to invest substantially in our solution offerings. Our new
solutions help our customers strengthen their relationships with patrons
across the entire lifecycle of the guest experience including promotion,
reservation, ordering, transactions and overall guest experience, as
well as post-visit interaction and follow-on promotion. In addition to
helping our customers grow their business through new solutions like
rGuest Seat; innovations such as rGuest Pay enable our customers to more
efficiently run their organization. Building on our product
introductions during the first half of fiscal 2015, later this year we
expect to generate initial revenues from our new rGuest Stay property
management solution."
Dennedy concluded, "With our emphasis on introducing new solutions for
the hospitality industry that are aligned with our customers'
priorities, Agilysys is favorably positioned to continue to execute on
our strategic goals of growing new logo business, expanding the number
of end markets we serve, further leveraging existing customer
relationships and consistently building recurring revenue."
Summary of Fiscal 2015 Six Months Financial Results
-
Total net revenue for the period increased $1.6 million, or 3%, to
$50.1 million, compared with $48.5 million in the comparable
prior-year period.
-
Recurring revenues (which are comprised of support, maintenance and
subscription services) were $27.6 million for the period, an increase
of 7% over the first six months of fiscal 2014.
-
Gross margin of 63% compares to gross margin of 66% in the prior-year
period.
-
Adjusted operating income (non-GAAP) from continuing operations
(excluding stock-based compensation, amortization of intangibles and
other one-time items) for the first six months of fiscal 2015 was $0.3
million compared to adjusted operating income from continuing
operations of $2.4 million in the comparable year-ago period (see
reconciliation below).
-
Adjusted income (non-GAAP) from continuing operations was $0.3
million, or $0.02 per diluted share, compared with adjusted income of
$2.3 million, or $0.10 per diluted share, in the first six months of
fiscal 2014 (see reconciliation below).
-
Net loss in the first six months of fiscal 2015 was $(3.4) million, or
$(0.15) per diluted share, compared with net income of $21.8 million,
or $0.99 per diluted share, in the first six months of fiscal 2014,
which included net income from discontinued operations of $22.3
million, or $1.01 per diluted share.
Janine Seebeck, Chief Financial Officer, added, "Through the first half
of fiscal 2015 we have grown recurring revenues 7% inclusive of an 11%
year-over-year increase in SaaS revenues. We expect to achieve
additional success in the transition of our business to further grow
this higher-margin component. In addition to this growing recurring
revenue base, Agilysys is well positioned with strong gross margins and
prudent fiscal discipline aimed at delivering longer-term operating
efficiencies. Our strong balance sheet supports our goals for growth
either through investments in new products or acquisitions that generate
attractive returns.
"Reflecting the pace of progress we have made year to date in the
transition in our sales team and go-to-market strategy, we expect that
Agilysys will generate total annual revenue in line with the industry's
overall revenue growth in fiscal 2015. Importantly, we also remain on
track to generate break-even to modestly positive adjusted operating
income for the full year even as we support an accelerated investment
cycle to develop new products for the rGuest platform."
2015 Second Quarter Conference Call and Webcast
Agilysys is hosting a conference call and webcast today, November 5,
2014, beginning at 9:00 a.m. ET. Both the call and the webcast are open
to the public. The conference call number is 224-357-2393 (domestic or
international). Please call five minutes prior to the presentation to
ensure that you are connected.
Interested parties may also access the conference call live on the
Internet at http://www.agilysys.com/company/investor-relations/events-presentations.
Approximately two hours after the call has concluded, an archived
version of the webcast will be available for replay at the same location.
Forward-Looking Language
This press release and other publicly available documents, including the
documents incorporated herein and therein by reference, contain, and our
officers and representatives may from time to time make,
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of 1995.
Forward-looking statements can be identified by words such as
"anticipate," "intend," "plan," "goal," "seek," "believe," "project,"
"estimate," "expect," "strategy," "future," "likely," "may," "should,"
"will" and similar references to future periods, and include the
statements under the heading "Summary of Fiscal 2015 Second Quarter
Financial Results" above in the (i) last sentence of the second
paragraph following the bullets and (ii) third paragraph following the
bullets, and the statements under the heading "Summary of Fiscal 2015
Six Months Financial Results" above in the first and second paragraphs
following the bullets. These statements are not guarantees of future
performance and involve risks, uncertainties and assumptions that are
difficult to predict. These statements are based on management's current
expectations, intentions or beliefs and are subject to a number of
factors, assumptions and uncertainties that could cause actual results
to differ materially from those described in the forward-looking
statements. Factors that could cause or contribute to such differences
or that might otherwise impact the business include the risk factors set
forth in Item 1A of the company's Annual Report for the fiscal year
ended March 31, 2014. Copies are available from the SEC or the Agilysys
website. We undertake no obligation to update any such factor or to
publicly announce the results of any revisions to any forward-looking
statements contained herein whether as a result of new information,
future events or otherwise.
Use of Non-GAAP Financial Information
To supplement the unaudited condensed consolidated financial statements
presented in accordance with U.S. GAAP in this press release, certain
non-GAAP financial measures as defined by the SEC rules are used. These
non-GAAP financial measures include adjusted operating income (loss)
from continuing operations, adjusted net income (loss), adjusted net
income (loss) per share from continuing operations and adjusted cash
flow from continuing operations. Management believes that such
information can enhance investors' understanding of the company's
ongoing operations. See the accompanying tables below for
reconciliations of adjusted operating income (loss) from continuing
operations and adjusted net income (loss) from continuing operations,
and adjusted cash flow from continuing operations to the comparable GAAP
measures.
About Agilysys
Agilysys is a leading developer and marketer of proprietary enterprise
software, services and solutions to the hospitality industry. The
company specializes in market-leading point-of-sale, property
management, inventory and procurement, workforce management, analytics,
document management, and mobile and wireless solutions that are designed
to streamline operations, improve efficiency and enhance the guest
experience. Agilysys serves four major market sectors: Gaming, both
corporate and tribal; Hotels, Resorts and Cruise; Foodservice
Management; and Restaurants, Universities, Stadia and Healthcare.
Agilysys operates extensively throughout North America, Europe and Asia,
with corporate services located in Alpharetta, GA, and offices in
Singapore, Hong Kong and Malaysia. For more information, visit www.agilysys.com.
- Financial tables follow -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGILYSYS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
$
|
7,649
|
|
|
|
$
|
8,585
|
|
|
|
|
$
|
13,701
|
|
|
|
$
|
16,091
|
|
Support, maintenance and subscription services
|
|
|
|
|
13,775
|
|
|
|
|
12,881
|
|
|
|
|
|
27,594
|
|
|
|
|
25,755
|
|
Professional services
|
|
|
|
|
4,894
|
|
|
|
|
3,380
|
|
|
|
|
|
8,769
|
|
|
|
|
6,700
|
|
Total net revenue
|
|
|
|
|
26,318
|
|
|
|
|
24,846
|
|
|
|
|
|
50,064
|
|
|
|
|
48,546
|
|
Cost of goods sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
|
3,502
|
|
|
|
|
3,285
|
|
|
|
|
|
7,001
|
|
|
|
|
6,908
|
|
Support, maintenance and subscription services
|
|
|
|
|
2,961
|
|
|
|
|
2,578
|
|
|
|
|
|
6,091
|
|
|
|
|
4,847
|
|
Professional services
|
|
|
|
|
3,186
|
|
|
|
|
2,395
|
|
|
|
|
|
5,629
|
|
|
|
|
4,566
|
|
Total cost of goods sold
|
|
|
|
|
9,649
|
|
|
|
|
8,258
|
|
|
|
|
|
18,721
|
|
|
|
|
16,321
|
|
Gross profit
|
|
|
|
|
16,669
|
|
|
|
|
16,588
|
|
|
|
|
|
31,343
|
|
|
|
|
32,225
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
|
|
6,191
|
|
|
|
|
6,714
|
|
|
|
|
|
12,056
|
|
|
|
|
12,946
|
|
Sales and marketing
|
|
|
|
|
3,825
|
|
|
|
|
4,068
|
|
|
|
|
|
7,710
|
|
|
|
|
7,035
|
|
General and administrative
|
|
|
|
|
6,079
|
|
|
|
|
5,065
|
|
|
|
|
|
11,196
|
|
|
|
|
9,694
|
|
Depreciation of fixed assets
|
|
|
|
|
532
|
|
|
|
|
513
|
|
|
|
|
|
1,146
|
|
|
|
|
994
|
|
Amortization of intangibles
|
|
|
|
|
594
|
|
|
|
|
794
|
|
|
|
|
|
2,377
|
|
|
|
|
1,588
|
|
Asset impairments and related charges
|
|
|
|
|
-
|
|
|
|
|
18
|
|
|
|
|
|
-
|
|
|
|
|
18
|
|
Restructuring, severance and other charges
|
|
|
|
|
448
|
|
|
|
|
562
|
|
|
|
|
|
818
|
|
|
|
|
617
|
|
Legal settlements
|
|
|
|
|
54
|
|
|
|
|
-
|
|
|
|
|
|
203
|
|
|
|
|
-
|
|
Operating loss
|
|
|
|
|
(1,054
|
)
|
|
|
|
(1,146
|
)
|
|
|
|
|
(4,163
|
)
|
|
|
|
(667
|
)
|
Other (income) expenses :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
(21
|
)
|
|
|
|
(20
|
)
|
|
|
|
|
(74
|
)
|
|
|
|
(33
|
)
|
Interest expense
|
|
|
|
|
14
|
|
|
|
|
45
|
|
|
|
|
|
27
|
|
|
|
|
106
|
|
Other (income) expense, net
|
|
|
|
|
(1
|
)
|
|
|
|
39
|
|
|
|
|
|
(46
|
)
|
|
|
|
11
|
|
Loss before income taxes
|
|
|
|
|
(1,046
|
)
|
|
|
|
(1,210
|
)
|
|
|
|
|
(4,070
|
)
|
|
|
|
(751
|
)
|
Income tax expense (benefit)
|
|
|
|
|
81
|
|
|
|
|
100
|
|
|
|
|
|
(714
|
)
|
|
|
|
(230
|
)
|
Loss from continuing operations
|
|
|
|
|
(1,127
|
)
|
|
|
|
(1,310
|
)
|
|
|
|
|
(3,356
|
)
|
|
|
|
(521
|
)
|
Income from discontinued operations, net of taxes
|
|
|
|
|
-
|
|
|
|
|
21,762
|
|
|
|
|
|
-
|
|
|
|
|
22,289
|
|
Net (loss) income
|
|
|
|
$
|
(1,127
|
)
|
|
|
$
|
20,452
|
|
|
|
|
$
|
(3,356
|
)
|
|
|
$
|
21,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
|
|
22,340
|
|
|
|
|
22,125
|
|
|
|
|
|
22,332
|
|
|
|
|
22,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
(0.02
|
)
|
Income per share from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
0.98
|
|
|
|
|
|
-
|
|
|
|
|
1.01
|
|
Net (loss) income per share
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.92
|
|
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
|
|
22,340
|
|
|
|
|
22,125
|
|
|
|
|
|
22,332
|
|
|
|
|
22,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
(0.02
|
)
|
Income per share from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
0.98
|
|
|
|
|
|
-
|
|
|
|
|
1.01
|
|
Net (loss) income per share
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.92
|
|
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGILYSYS, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
(In thousands, except share data)
|
|
|
|
September 30,
|
|
|
March 31,
|
|
|
|
|
|
2014
|
|
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
67,168
|
|
|
|
$
|
99,566
|
|
Marketable securities
|
|
|
|
|
10,077
|
|
|
|
|
-
|
|
Accounts receivable, net of allowance of $838 and $1,101,
respectively
|
|
|
|
|
23,519
|
|
|
|
|
23,615
|
|
Inventories
|
|
|
|
|
720
|
|
|
|
|
481
|
|
Prepaid expenses
|
|
|
|
|
2,901
|
|
|
|
|
3,300
|
|
Other current assets
|
|
|
|
|
585
|
|
|
|
|
2,892
|
|
Total current assets
|
|
|
|
|
104,970
|
|
|
|
|
129,854
|
|
Property and equipment, net
|
|
|
|
|
13,670
|
|
|
|
|
12,251
|
|
Goodwill
|
|
|
|
|
19,622
|
|
|
|
|
17,158
|
|
Intangible assets, net
|
|
|
|
|
9,985
|
|
|
|
|
10,626
|
|
Software development costs, net
|
|
|
|
|
24,498
|
|
|
|
|
17,221
|
|
Other non-current assets
|
|
|
|
|
3,851
|
|
|
|
|
3,785
|
|
Total assets
|
|
|
|
$
|
176,596
|
|
|
|
$
|
190,895
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
10,144
|
|
|
|
$
|
11,073
|
|
Deferred revenue
|
|
|
|
|
17,295
|
|
|
|
|
22,795
|
|
Accrued liabilities
|
|
|
|
|
9,555
|
|
|
|
|
14,232
|
|
Capital lease obligations, current
|
|
|
|
|
141
|
|
|
|
|
43
|
|
Total current liabilities
|
|
|
|
|
37,135
|
|
|
|
|
48,143
|
|
Deferred income taxes, non-current
|
|
|
|
|
3,444
|
|
|
|
|
3,422
|
|
Capital lease obligations, non-current
|
|
|
|
|
170
|
|
|
|
|
292
|
|
Other non-current liabilities
|
|
|
|
|
5,190
|
|
|
|
|
6,165
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Common shares, without par value, at $0.30 stated value;
authorized 80,000,000 shares; 31,606,831 issued; and
22,814,241 and 22,467,970 shares outstanding at September 30, 2014
and March 31, 2014, respectively
|
|
|
|
|
9,482
|
|
|
|
|
9,482
|
|
Treasury shares (8,792,590 and 9,138,861 shares at September 30,
2014 and March 31, 2014, respectively)
|
|
|
|
|
(2,638
|
)
|
|
|
|
(2,741
|
)
|
Capital in excess of stated value
|
|
|
|
|
(12,363
|
)
|
|
|
|
(13,409
|
)
|
Retained earnings
|
|
|
|
|
136,319
|
|
|
|
|
139,675
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(143
|
)
|
|
|
|
(134
|
)
|
Total shareholders' equity
|
|
|
|
|
130,657
|
|
|
|
|
132,873
|
|
Total liabilities and shareholders' equity
|
|
|
|
$
|
176,596
|
|
|
|
$
|
190,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGILYSYS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
(In thousands)
|
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
Operating activities:
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$
|
(3,356
|
)
|
|
|
$
|
21,768
|
|
Less: Income from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
22,289
|
|
Loss from continuing operations
|
|
|
|
|
(3,356
|
)
|
|
|
|
(521
|
)
|
Adjustments to reconcile loss from continuing operations to net cash
used in operating activities:
|
|
|
|
|
Restructuring, severance and other charges
|
|
|
|
|
818
|
|
|
|
|
617
|
|
Payments for restructuring, severance and other charges
|
|
|
|
|
(823
|
)
|
|
|
|
(896
|
)
|
Legal settlements
|
|
|
|
|
203
|
|
|
|
|
-
|
|
Payments for legal settlements
|
|
|
|
|
(1,714
|
)
|
|
|
|
(87
|
)
|
Asset impairments and related charges
|
|
|
|
|
-
|
|
|
|
|
18
|
|
Depreciation
|
|
|
|
|
1,146
|
|
|
|
|
994
|
|
Amortization
|
|
|
|
|
2,987
|
|
|
|
|
1,576
|
|
Share-based compensation
|
|
|
|
|
1,067
|
|
|
|
|
882
|
|
Excess tax benefit from equity awards
|
|
|
|
|
-
|
|
|
|
|
(139
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
104
|
|
|
|
|
(1,572
|
)
|
Inventories
|
|
|
|
|
(237
|
)
|
|
|
|
214
|
|
Prepaids
|
|
|
|
|
400
|
|
|
|
|
(333
|
)
|
Accounts payable
|
|
|
|
|
(1,432
|
)
|
|
|
|
(1,032
|
)
|
Deferred revenue
|
|
|
|
|
(5,503
|
)
|
|
|
|
(5,133
|
)
|
Accrued liabilities
|
|
|
|
|
(2,255
|
)
|
|
|
|
(2,055
|
)
|
Income taxes payable
|
|
|
|
|
(892
|
)
|
|
|
|
(539
|
)
|
Other changes, net
|
|
|
|
|
(17
|
)
|
|
|
|
339
|
|
Net cash used in operating activities from continuing operations
|
|
|
|
|
(9,504
|
)
|
|
|
|
(7,667
|
)
|
Net cash used in operating activities from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
(1,011
|
)
|
Net cash used in operating activities
|
|
|
|
|
(9,504
|
)
|
|
|
|
(8,678
|
)
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(3,036
|
)
|
|
|
|
(2,425
|
)
|
Capitalized software development costs
|
|
|
|
|
(7,974
|
)
|
|
|
|
(4,853
|
)
|
Proceeds from sale of business units
|
|
|
|
|
282
|
|
|
|
|
36,054
|
|
Proceeds from company-owned life insurance policies, net
|
|
|
|
|
1,969
|
|
|
|
|
(4
|
)
|
Cash paid for acquisitions, net
|
|
|
|
|
(3,750
|
)
|
|
|
|
(1,750
|
)
|
Return of investment in marketable securities
|
|
|
|
|
119
|
|
|
|
|
-
|
|
Investments in marketable securities
|
|
|
|
|
(10,240
|
)
|
|
|
|
-
|
|
Net cash (used) provided in investing activities from continuing
operations
|
|
|
|
|
(22,630
|
)
|
|
|
|
27,022
|
|
Net cash (used) provided in investing activities from discontinued
operations
|
|
|
|
|
-
|
|
|
|
|
(154
|
)
|
Net cash (used) provided in investing activities
|
|
|
|
|
(22,630
|
)
|
|
|
|
26,868
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
Repurchases of shares to satisfy employee tax withholding
|
|
|
|
|
(373
|
)
|
|
|
|
(777
|
)
|
Exercise of employee stock options
|
|
|
|
|
102
|
|
|
|
|
64
|
|
Excess tax benefit from equity awards
|
|
|
|
|
-
|
|
|
|
|
139
|
|
Principal payment under long-term obligations
|
|
|
|
|
(23
|
)
|
|
|
|
(38
|
)
|
Net cash used in financing activities from continuing operations
|
|
|
|
|
(294
|
)
|
|
|
|
(612
|
)
|
Net cash used in financing activities from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
(80
|
)
|
Net cash used in financing activities
|
|
|
|
|
(294
|
)
|
|
|
|
(692
|
)
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
30
|
|
|
|
|
3
|
|
Cash flows used in continuing operations
|
|
|
|
|
(32,398
|
)
|
|
|
|
18,746
|
|
Cash flows used in discontinued operations:
|
|
|
|
|
-
|
|
|
|
|
(1,245
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
|
(32,398
|
)
|
|
|
|
17,501
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
99,566
|
|
|
|
|
82,931
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
67,168
|
|
|
|
$
|
100,432
|
|
Less cash presented in current assets of discontinued operations on
balance sheet
|
|
|
|
|
-
|
|
|
|
|
678
|
|
Cash and cash equivalents at end of period - continuing operations
|
|
|
|
$
|
67,168
|
|
|
|
$
|
99,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGILYSYS, INC.
|
RECONCILIATION OF OPERATING LOSS FROM CONTINUING OPERATIONS TO
|
ADJUSTED (LOSS) INCOME FROM CONTINUING OPERATIONS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
$
|
(1,054
|
)
|
|
|
$
|
(1,146
|
)
|
|
|
|
$
|
(4,163
|
)
|
|
|
$
|
(667
|
)
|
Share-based compensation expense
|
|
|
|
|
702
|
|
|
|
|
517
|
|
|
|
|
|
1,067
|
|
|
|
|
882
|
|
Amortization of intangibles
|
|
|
|
|
594
|
|
|
|
|
794
|
|
|
|
|
|
2,377
|
|
|
|
|
1,588
|
|
Asset impairments and related charges
|
|
|
|
|
-
|
|
|
|
|
18
|
|
|
|
|
|
-
|
|
|
|
|
18
|
|
Restructuring, severance and other charges
|
|
|
|
|
448
|
|
|
|
|
562
|
|
|
|
|
|
818
|
|
|
|
|
617
|
|
Legal settlements
|
|
|
|
|
54
|
|
|
|
|
-
|
|
|
|
|
|
203
|
|
|
|
|
-
|
|
Adjusted operating income from continuing operations (a)
|
|
|
|
|
744
|
|
|
|
|
745
|
|
|
|
|
|
302
|
|
|
|
|
2,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expenses, net
|
|
|
|
|
(8
|
)
|
|
|
|
64
|
|
|
|
|
|
(93
|
)
|
|
|
|
84
|
|
Cash income tax expense (b)
|
|
|
|
|
29
|
|
|
|
|
-
|
|
|
|
|
|
47
|
|
|
|
|
39
|
|
Adjusted income from continuing operations (a)
|
|
|
|
$
|
723
|
|
|
|
$
|
681
|
|
|
|
|
$
|
348
|
|
|
|
$
|
2,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
22,340
|
|
|
|
|
22,125
|
|
|
|
|
|
22,332
|
|
|
|
|
22,075
|
|
Diluted
|
|
|
|
|
22,340
|
|
|
|
|
22,125
|
|
|
|
|
|
22,332
|
|
|
|
|
22,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income per share from continuing operations (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.03
|
|
|
|
$
|
0.03
|
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.10
|
|
Diluted
|
|
|
|
$
|
0.03
|
|
|
|
$
|
0.03
|
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Non-GAAP financial measure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Taxes calculated based upon our estimated cash tax
payments, exclusive of payments related to AMT, for the three and
six months ended September 30, 2014 and 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGILYSYS, INC.
|
RECONCILIATION OF OPERATING CASH FLOWS FROM CONTINUING OPERATIONS TO
|
ADJUSTED CASH FLOWS FROM CONTINUING OPERATIONS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
(In thousands)
|
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
Operating activities:
|
|
|
|
|
|
|
|
Net cash used in operating activities from continuing operations
|
|
|
|
$
|
(9,504
|
)
|
|
|
$
|
(7,667
|
)
|
Non-recurring cash items:
|
|
|
|
|
|
|
|
Payments for restructuring, severance and other charges
|
|
|
|
|
823
|
|
|
|
|
896
|
|
Payments for legal settlements
|
|
|
|
|
1,714
|
|
|
|
|
87
|
|
Adjusted cash used in continuing operations (a)
|
|
|
|
$
|
(6,967
|
)
|
|
|
$
|
(6,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Non-GAAP financial measure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ Back To TMCnet.com's Homepage ]
|